Captial Campaign Operating Not Specified TOTAL
Income        
   4000 Shelter fees   50,697.73   $50,697.73
   4100 Grant Funds   1,500.00   $1,500.00
   4200 Donations 150,630.98 45,559.19   $196,190.17
   4300 Town contracts   81,739.00   $81,739.00
   4400 Sales   2,442.09   $2,442.09
   4500 Interest income 1,003.25 50.18   $1,053.43
   4550 Dividend Income 88.12 3,456.35   $3,544.47
   4600 Miscellaneous Income   12.00   $12.00
   4999 Over/Short Shelter Deposit   -5.00   $ -5.00
   Discounts given   9.10   $9.10
Total Income $151,722.35 $185,460.64 $0.00 $337,182.99
Gross Profit $151,722.35 $185,460.64 $0.00 $337,182.99
Expenses        
   5000 Animal-related   44,298.06   $44,298.06
   5030 Banking Expenses   877.83   $877.83
   5050 Board Expenses   1,000.00   $1,000.00
   5070 Building Operations & Maint.   14,845.76   $14,845.76
   5100 Computer Technology   1,318.31   $1,318.31
   5125 Employee   88,064.92 0.00 $88,064.92
   5170 Fundraising Expenses 4,733.89 3,398.92   $8,132.81
   5225 Insurance   7,067.47   $7,067.47
   5250 Office Expenses   2,003.23   $2,003.23
   5300 Professional Services & Fees 844.00 5,244.00   $6,088.00
Total Expenses $5,577.89 $168,118.50 $0.00 $173,696.39
Net Income $146,144.46 $17,342.14 $0.00 $163,486.60