Capital Campaign Operating TOTAL
Income      
   4000 Shelter fees   4,672.50 $4,672.50
   4200 Donations 2,455.00 3,583.56 $6,038.56
   4300 Town contracts   6,805.00 $6,805.00
   4400 Sales   102.62 $102.62
   4500 Interest income 114.78 3.98 $118.76
   4550 Dividend Income 0.09   $0.09
Total Income $2,569.87 $15,167.66 $17,737.53
Gross Profit $2,569.87 $15,167.66 $17,737.53
Expenses      
   5000 Animal-related   4,306.51 $4,306.51
   5030 Banking Expenses   90.87 $90.87
   5070 Building Operations & Maint.   2,365.03 $2,365.03
   5100 Computer Technology   210.00 $210.00
   5125 Employee   7,721.30 $7,721.30
   5170 Fundraising Expenses 5,683.91 182.87 $5,866.78
   5250 Office Expenses   63.33 $63.33
   5300 Professional Services & Fees   213.00 $213.00
   5325 Shelter Expansion 14,850.00   $14,850.00
Total Expenses $20,533.91 $15,152.91 $35,686.82
Net Income $ -17,964.04 $14.75 $ -17,949.29